BRRRR · Market playbook

How to BRRRR in Seattle, WA

BRRRR in Seattle is a 3.03% gross yield play — $2,202/mo rent on a $872k median. Whether that cash-flows depends on your debt cost.

DATA · Zillow Research (via scrape.do) · AS OF APRIL 2026

Tough 35/100

Seattle is fighting the math for BRRRR — either rent yield is too thin or appreciation is reversing. Plan to leave more equity, or pivot to flip-and-sell.

TL;DR — data signals
  • Gross yield 3.03% — below national baseline
  • Rent $2,202/mo vs. national $1,930 — rent-strong
  • DSCR expectation at 75% LTV / 7.5%: under 1.10 (will not refi clean)
  • Appreciation risk to refi: flat — neutral

Start with the gross math. Seattle's typical home value is $871,599; ZORI (Zillow's rent index) sits at $2,202/mo. That's 3.03% gross annual yield. That's below the national 4-5% baseline — gross yield this thin doesn't cover today's debt cost on a 75% LTV refi. BRRRR will fight the math here.

Run the DSCR sanity check. Assume 75% LTV refi at 7.5% interest, 30-year, plus taxes + insurance + 8% PM + 8% vacancy/capex reserve. On these inputs your DSCR will likely come in under 1.10 in Seattle — most lenders won't refi at that ratio without a rate-buydown or larger equity contribution. Plan to leave 25-30% in the deal instead of the textbook 0%.

Rent demand color: Seattle rents ($2,202) sit 14% above the national median ($1,930). Above-average rent + below-average prices is the BRRRR sweet spot — that's why the gross yield is healthy.

Refi appraisal risk: Seattle home values are flat YoY — refi appraisals should support your renovated comp on a properly scoped rehab. No softening tailwind to worry about, no appreciation tailwind to lean on.

Advertisement
Ad slot: strategy_mid
Seattle at a glance

The numbers behind the analysis.

$872k
Median value
-2.5%
YoY
$2,202
Median rent
3.03%
Gross yield
Full Seattle market report
The newsletter

The Weekly Deal Memo

One market memo, one off-market playbook, one tool review. Every Friday. Free.

No spam. Unsubscribe anytime.