BRRRR · Market playbook

How to BRRRR in Denver, CO

BRRRR in Denver is a 4.09% gross yield play — $1,846/mo rent on a $542k median. Whether that cash-flows depends on your debt cost.

DATA · Zillow Research (via scrape.do) · AS OF APRIL 2026

Tough 42/100

Denver is fighting the math for BRRRR — either rent yield is too thin or appreciation is reversing. Plan to leave more equity, or pivot to flip-and-sell.

TL;DR — data signals
  • Gross yield 4.09% — at national baseline
  • Rent $1,846/mo vs. national $1,930 — rent-normal
  • DSCR expectation at 75% LTV / 7.5%: under 1.10 (will not refi clean)
  • Appreciation risk to refi: meaningful softening, stress comps

Start with the gross math. Denver's typical home value is $541,899; ZORI (Zillow's rent index) sits at $1,846/mo. That's 4.09% gross annual yield. That's right at the national 4-5% baseline — workable for BRRRR, but only on disciplined underwriting and a clean refi appraisal.

Run the DSCR sanity check. Assume 75% LTV refi at 7.5% interest, 30-year, plus taxes + insurance + 8% PM + 8% vacancy/capex reserve. On these inputs your DSCR will likely come in under 1.10 in Denver — most lenders won't refi at that ratio without a rate-buydown or larger equity contribution. Plan to leave 25-30% in the deal instead of the textbook 0%.

Rent demand color: Denver rents ($1,846) are within 10% of the national median. Rent isn't the constraint or the catalyst — focus on getting acquisition + rehab in tight enough that the math works on standard local rents.

Refi appraisal risk: Denver home values are down 4.2% YoY. That's the biggest threat to your refi — if you're underwriting today and refinancing in 8 months, comps may have softened further. Stress-test your refi ARV at -5% of today's median.

Advertisement
Ad slot: strategy_mid
Denver at a glance

The numbers behind the analysis.

$542k
Median value
-4.2%
YoY
$1,846
Median rent
4.09%
Gross yield
Full Denver market report
The newsletter

The Weekly Deal Memo

One market memo, one off-market playbook, one tool review. Every Friday. Free.

No spam. Unsubscribe anytime.