How to BRRRR in Denver, CO
BRRRR in Denver is a 4.09% gross yield play — $1,846/mo rent on a $542k median. Whether that cash-flows depends on your debt cost.
DATA · Zillow Research (via scrape.do) · AS OF APRIL 2026
Denver is fighting the math for BRRRR — either rent yield is too thin or appreciation is reversing. Plan to leave more equity, or pivot to flip-and-sell.
- → Gross yield 4.09% — at national baseline
- → Rent $1,846/mo vs. national $1,930 — rent-normal
- → DSCR expectation at 75% LTV / 7.5%: under 1.10 (will not refi clean)
- → Appreciation risk to refi: meaningful softening, stress comps
Start with the gross math. Denver's typical home value is $541,899; ZORI (Zillow's rent index) sits at $1,846/mo. That's 4.09% gross annual yield. That's right at the national 4-5% baseline — workable for BRRRR, but only on disciplined underwriting and a clean refi appraisal.
Run the DSCR sanity check. Assume 75% LTV refi at 7.5% interest, 30-year, plus taxes + insurance + 8% PM + 8% vacancy/capex reserve. On these inputs your DSCR will likely come in under 1.10 in Denver — most lenders won't refi at that ratio without a rate-buydown or larger equity contribution. Plan to leave 25-30% in the deal instead of the textbook 0%.
Rent demand color: Denver rents ($1,846) are within 10% of the national median. Rent isn't the constraint or the catalyst — focus on getting acquisition + rehab in tight enough that the math works on standard local rents.
Refi appraisal risk: Denver home values are down 4.2% YoY. That's the biggest threat to your refi — if you're underwriting today and refinancing in 8 months, comps may have softened further. Stress-test your refi ARV at -5% of today's median.
The numbers behind the analysis.
Same Denver data, different lens.
Lead lists, sourcing channels, and disposition strategies tuned to the local market.
ARV math, rehab scope, and exit timing for the local buyer profile.
Buy-and-hold rental analysis tuned to local rents, taxes, and tenant mix.
Subject-to, seller financing, wraps, and lease-options sized for the local market.
The Weekly Deal Memo
One market memo, one off-market playbook, one tool review. Every Friday. Free.
No spam. Unsubscribe anytime.